AIF
Interactive Capital Model
Live scenario engine · USD
BASE CASE
Y8 Standalone investor
Y8 DayOne Platformwhole Platform value
Y8 DayOne investor
Y8 CoreWeave Platformconsolidated equity value
Y8 CoreWeave investor
Y8 PRC ownershipafter all Platform rounds
Base inputs

Platform value

Investor total value

Checkpoint

PathPlatformInvestorMOIC

Investor value sources

Cloud financing at Y8